180 DEGREE CAPITAL CORP. |
(Exact Name of Registrant as Specified in Its Charter) |
7 N. Willow Street, Suite 4B, Montclair NJ | 07042 | |
(Address of Principal Executive Offices) | (Zip Code) |
Daniel B. Wolfe President and Chief Financial Officer 180 Degree Capital Corp. 7 N. Willow Street, Suite 4B Montclair, NJ 07042 |
(Name and address of agent for service) |
Copy to: John J. Mahon, Esq. Schulte Roth & Zabel, LLP 1152 Fifteenth Street, NW Suite 850 Washington, DC 20005 (202) 729-7477 |
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2019 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Shares/Principal | Cost | Value |
Investments in Unaffiliated Companies (2) - | |||||||||||||||
26.0% of net assets at value | |||||||||||||||
Privately Held Companies (Illiquid) - | |||||||||||||||
16.2% of net assets at value | |||||||||||||||
AutoTech Ventures Management I, LLC (3)(4)(5) | Asset Management & Custody Banks | ||||||||||||||
Venture capital investing in automotive-related companies | |||||||||||||||
LLC Interests (acquired 12/1/17) | (M) (L3) | 0 | $ | 0 | $ | 147,330 | |||||||||
D-Wave Systems, Inc. (3)(4)(6) | Technology Hardware, Storage & Peripherals | ||||||||||||||
Developing high-performance quantum computing systems | |||||||||||||||
Series 1 Class B Convertible Preferred Stock (acquired 9/30/08) | (M) (L3) | 1,144,869 | 1,002,074 | 1,671,138 | |||||||||||
Series 1 Class C Convertible Preferred Stock (acquired 9/30/08) | (M) (L3) | 450,450 | 487,804 | 671,359 | |||||||||||
Series 1 Class D Convertible Preferred Stock (acquired 9/30/08) | (M) (L3) | 855,131 | 748,473 | 1,274,503 | |||||||||||
Series 1 Class E Convertible Preferred Stock (acquired 11/24/10) | (M) (L3) | 269,280 | 248,049 | 418,649 | |||||||||||
Series 1 Class F Convertible Preferred Stock (acquired 11/24/10) | (M) (L3) | 258,721 | 238,323 | 402,233 | |||||||||||
Series 1 Class H Convertible Preferred Stock (acquired 6/27/14) | (M) (L3) | 460,866 | 909,088 | 974,106 | |||||||||||
Series 2 Class D Convertible Preferred Stock (acquired 9/30/08) | (M) (L3) | 678,264 | 736,019 | 1,010,897 | |||||||||||
Series 2 Class E Convertible Preferred Stock (acquired 6/1/12-3/22/13) | (M) (L3) | 513,900 | 659,493 | 836,300 | |||||||||||
Series 2 Class F Convertible Preferred Stock (acquired 6/1/12-3/22/13) | (M) (L3) | 493,747 | 633,631 | 803,504 | |||||||||||
5,662,954 | 8,062,689 | ||||||||||||||
Fleet Health Alliance, LLC (3)(4) | Health Care Technology | ||||||||||||||
Developing software for information transfer amongst healthcare providers and consumers | |||||||||||||||
Unsecured Convertible Bridge Note, 0%, (acquired 4/22/16, no maturity date) | (I) (L3) | $ | 225,000 | 225,000 | 56,250 | ||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2019 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Shares/Principal | Cost | Value |
Investments in Unaffiliated Companies (2) - | |||||||||||||||
26.0% of net assets at value (cont.) | |||||||||||||||
Privately Held Companies (Illiquid) - | |||||||||||||||
16.2% of net assets at value (cont.) | |||||||||||||||
Lodo Therapeutics Corporation (3) | Pharmaceuticals | ||||||||||||||
Developing and commercializing novel therapeutics derived from a metagenome-based Natural Product Discovery Platform | |||||||||||||||
Series A Convertible Preferred Stock (acquired 12/21/15-4/22/16) | (I) (L3) | 658,190 | $ | 658,190 | $ | 779,644 | |||||||||
Secured Convertible Bridge Note, 6% PIK, (acquired 6/27/19, maturing 5/7/21) | (M) (L3) | $ | 474,019 | 481,499 | 481,499 | ||||||||||
1,139,689 | 1,261,143 | ||||||||||||||
Magnolia Neurosciences Corporation (3)(4) | Pharmaceuticals | ||||||||||||||
Developing and commercializing novel therapeutics for treatment of neurodegeneration | |||||||||||||||
Series A Convertible Preferred Stock (acquired 8/3/18) | (I) (L3) | 862,872 | 862,872 | 870,992 | |||||||||||
Nanosys, Inc. (3)(4) | Specialty Chemicals | ||||||||||||||
Developing inorganic nanowires and quantum dots for use in LED-backlit devices | |||||||||||||||
Series C Convertible Preferred Stock (acquired 4/10/03) | (I) (L3) | 803,428 | 1,500,000 | 946,178 | |||||||||||
Series D Convertible Preferred Stock (acquired 11/7/05) | (I) (L3) | 1,016,950 | 3,000,003 | 1,755,219 | |||||||||||
Series E Convertible Preferred Stock (acquired 8/13/10) | (I) (L3) | 433,688 | 496,573 | 802,276 | |||||||||||
4,996,576 | 3,503,673 | ||||||||||||||
NanoTerra, Inc. (3)(4) | Research & Consulting Services | ||||||||||||||
Developing surface chemistry and nano-manufacturing solutions | |||||||||||||||
Warrants for Common Stock expiring on 2/22/21 (acquired 2/22/11) | (I) (L3) | 4,462 | 69,168 | 0 | |||||||||||
Warrants for Series A-3 Preferred Stock expiring on 11/15/22 (acquired 11/15/12) | (I) (L3) | 47,508 | 35,403 | 0 | |||||||||||
104,571 | 0 | ||||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2019 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Shares/Principal | Cost | Value |
Investments in Unaffiliated Companies (2) - | |||||||||||||||
26.0% of net assets at value (cont.) | |||||||||||||||
Privately Held Companies (Illiquid) - | |||||||||||||||
16.2% of net assets at value (cont.) | |||||||||||||||
Petra Pharma Corporation (3)(7) | Pharmaceuticals | ||||||||||||||
Developing small molecule inhibitors for treatment of cancer and metabolic diseases | |||||||||||||||
Series A Convertible Preferred Stock (acquired 12/23/15-1/8/18) | (I) (L3) | 1,894,798 | $ | 1,894,798 | $ | 478,070 | |||||||||
Secured Convertible Bridge Note, 7% PIK, (acquired 8/30/18, maturing 12/31/19) | (M) (L3) | $ | 369,748 | 397,899 | 397,899 | ||||||||||
Secured Convertible Bridge Note, 7% PIK, (acquired 4/11/19, maturing 12/31/19) | (M) (L3) | $ | 116,601 | 120,470 | 120,470 | ||||||||||
Secured Convertible Bridge Note, 7% PIK, (acquired 7/18/19, maturing 12/31/19) | (M) (L3) | $ | 143,903 | 145,973 | 145,973 | ||||||||||
2,559,140 | 1,142,412 | ||||||||||||||
Phylagen, Inc. (3) | Research & Consulting Services | ||||||||||||||
Developing technology to improve human health and business productivity | |||||||||||||||
Series A Convertible Preferred Stock (acquired 11/14/18) | (M) (L3) | 548,031 | 233,845 | 374,689 | |||||||||||
Total Unaffiliated Privately Held Companies (cost: $15,784,647) | $ | 15,419,178 | |||||||||||||
Unaffiliated Publicly Traded Securities - | |||||||||||||||
9.8% of net assets at value | |||||||||||||||
Adesto Technologies Corporation (4) | Semiconductors | ||||||||||||||
Developing low-power, high-performance solutions for the Internet of Things (IoT) | |||||||||||||||
Common Stock (acquired 10/27/15-12/31/18) | (M) (L1) | 197,492 | $ | 1,161,055 | $ | 1,690,532 | |||||||||
Emcore Corporation (4) | Communications Equipment | ||||||||||||||
Providing mixed-signal optical products | |||||||||||||||
Common Stock (acquired 5/3/18-3/29/19) | (M) (L1) | 652,508 | 3,011,886 | 2,003,200 | |||||||||||
Iteris, Inc. (4) | Electronic Equipment & Instruments | ||||||||||||||
Providing applied informatics for transportation and agriculture | |||||||||||||||
Common Stock (acquired 1/18/19-6/14/19) | (M) (L1) | 350,000 | 1,522,745 | 2,010,750 | |||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2019 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Shares/Principal | Cost | Value |
Investments in Unaffiliated Companies (2) - | |||||||||||||||
26.0% of net assets at value (cont.) | |||||||||||||||
Unaffiliated Publicly Traded Securities - | |||||||||||||||
9.8% of net assets at value (cont.) | |||||||||||||||
Lantronix, Inc. (4) | Communications Equipment | ||||||||||||||
Providing secure data access and management solutions | |||||||||||||||
Common Stock (acquired 9/18/18-9/30/19) | (M) (L1) | 885,828 | $ | 3,039,982 | $ | 2,967,524 | |||||||||
Mersana Therapeutics, Inc. (4) | Biotechnology | ||||||||||||||
Developing antibody drug conjugates for cancer therapy | |||||||||||||||
Common Stock (acquired 7/27/12-12/31/18) | (M) (L1) | 301,100 | 4,414,817 | 475,738 | |||||||||||
OpGen, Inc. (4)(8) | Biotechnology | ||||||||||||||
Developing tools for genomic sequence assembly and analysis | |||||||||||||||
Warrants for the Purchase of Common Stock expiring 5/8/20 (acquired 5/5/15) | (M) (L2) | 602 | 425,579 | 2,413 | |||||||||||
Warrants for the Purchase of Common Stock expiring 2/17/25 (acquired 5/5/15) | (I) (L3) | 62 | 785 | 10 | |||||||||||
426,364 | 2,423 | ||||||||||||||
Miscellaneous Common Stocks (4)(9) | 124,730 | 126,811 | |||||||||||||
Total Unaffiliated Publicly Traded Securities (cost: $13,701,579) | $ | 9,276,978 | |||||||||||||
Total Investments in Unaffiliated Companies (cost: $29,486,226) | $ | 24,696,156 | |||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2019 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Shares/Principal | Cost | Value |
Investments in Non-Controlled Affiliated Companies (2) - | |||||||||||||||
53.9% of net assets at value | |||||||||||||||
Privately Held Companies (Illiquid) - | |||||||||||||||
29.7% of net assets at value | |||||||||||||||
ABSMaterials, Inc. (3) | Specialty Chemicals | ||||||||||||||
Developing nano-structured absorbent materials for water remediation and consumer applications | |||||||||||||||
Series A Convertible Preferred Stock (acquired 2/17/10-10/24/11) | (I) (L3) | 390,000 | $ | 435,000 | $ | 9,378 | |||||||||
Series B Convertible Preferred Stock (acquired 11/8/13-6/25/14) | (I) (L3) | 1,037,751 | 1,217,644 | 174,032 | |||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 1/20/16, maturing 12/31/19) | (M) (L3) | $ | 100,000 | 129,589 | 97,192 | ||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 3/28/17, maturing 12/31/19) | (M) (L3) | $ | 25,000 | 30,025 | 22,518 | ||||||||||
1,812,258 | 303,120 | ||||||||||||||
AgBiome, LLC (3)(4) | Fertilizers & Agricultural Chemicals | ||||||||||||||
Providing early-stage research and discovery for agriculture and utilizing the crop microbiome to identify products that reduce risk and improve yield | |||||||||||||||
Series A-1 Convertible Preferred Units (acquired 1/30/13) | (I) (L3) | 2,000,000 | 2,000,000 | 11,717,945 | |||||||||||
Series A-2 Convertible Preferred Units (acquired 4/9/13-10/15/13) | (I) (L3) | 417,392 | 521,740 | 2,484,862 | |||||||||||
Series B Convertible Preferred Units (acquired 8/7/15) | (I) (L3) | 160,526 | 500,006 | 1,068,601 | |||||||||||
3,021,746 | 15,271,408 | ||||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2019 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Shares/Principal | Cost | Value |
Investments in Non-Controlled Affiliated Companies (2) - | |||||||||||||||
53.9% of net assets at value (cont.) | |||||||||||||||
Privately Held Companies (Illiquid) - | |||||||||||||||
29.7% of net assets at value (cont.) | |||||||||||||||
Black Silicon Holdings, Inc. (3)(4)(10)(11) | Semiconductors | ||||||||||||||
Holding company for interest in a company that develops silicon-based optoelectronic products | |||||||||||||||
Series A Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 233,499 | $ | 750,000 | $ | 0 | |||||||||
Series A-1 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 2,966,667 | 890,000 | 0 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 4,207,537 | 2,445,000 | 0 | |||||||||||
Series B-1 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 1,892,836 | 1,169,561 | 0 | |||||||||||
Series C Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 1,674,030 | 1,171,316 | 0 | |||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 8/25/16, maturing 8/4/21) | (M) (L3) | $ | 1,278,453 | 1,444,368 | 460,470 | ||||||||||
7,870,245 | 460,470 | ||||||||||||||
EchoPixel, Inc. (3)(4) | Health Care Equipment | ||||||||||||||
Developing virtual reality 3-D visualization software for life sciences and health care applications | |||||||||||||||
Series Seed Convertible Preferred Stock (acquired 6/21/13-6/30/14) | (I) (L3) | 4,194,630 | 1,250,000 | 1,331,996 | |||||||||||
Series Seed-2 Convertible Preferred Stock (acquired 1/22/16) | (I) (L3) | 1,476,668 | 500,000 | 475,362 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 3/23/17) | (I) (L3) | 1,471,577 | 350,000 | 545,180 | |||||||||||
2,100,000 | 2,352,538 | ||||||||||||||
Essential Health Solutions, Inc. (3) | Health Care Technology | ||||||||||||||
Developing software for information transfer amongst healthcare providers and consumers | |||||||||||||||
Common Stock (acquired 11/18/16) | (I) (L3) | 200,000 | 20 | 141,589 | |||||||||||
Series A Convertible Preferred Stock (acquired 11/18/16) | (I) (L3) | 2,750,000 | 2,750,000 | 2,840,993 | |||||||||||
Unsecured Convertible Bridge Note, 8% PIK, (acquired 12/19/18, maturing 12/19/19) | (M) (L3) | $ | 50,000 | 53,134 | 53,134 | ||||||||||
2,803,154 | 3,035,716 | ||||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2019 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Shares/Principal | Cost | Value |
Investments in Non-Controlled Affiliated Companies (2) - | |||||||||||||||
53.9% of net assets at value (cont.) | |||||||||||||||
Privately Held Companies (Illiquid) - | |||||||||||||||
29.7% of net assets at value (cont.) | |||||||||||||||
ORIG3N, Inc. (3)(4) | Health Care Technology | ||||||||||||||
Developing consumer focused genetic tests | |||||||||||||||
Series 1 Convertible Preferred Stock (acquired 2/5/15-8/5/15) | (H) (L3) | 1,195,315 | $ | 500,000 | $ | 1,176,910 | |||||||||
Series A Convertible Preferred Stock (acquired 11/25/15-9/7/16) | (H) (L3) | 1,364,666 | 1,500,000 | 1,381,681 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 5/11/17-2/8/18) | (H) (L3) | 176,386 | 200,002 | 185,945 | |||||||||||
2,200,002 | 2,744,536 | ||||||||||||||
Produced Water Absorbents, Inc. (3)(12) | Oil & Gas Equipment & Services | ||||||||||||||
Providing integrated process separation solutions to the global oil and gas industries, enabling onsite treatment of produced and flowback water | |||||||||||||||
Common Stock (acquired 4/30/16) | (M) (L3) | 50,243,350 | 7,670,281 | 0 | |||||||||||
Warrants for Common Stock expiring upon liquidation event (acquired 4/30/16) | (M) (L3) | 450,000 | 65,250 | 0 | |||||||||||
Senior Secured Debt, 15% commencing on 4/1/16, maturing on 12/31/19 (acquired 4/1/16) | (M) (L3) | $ | 2,533,766 | 2,479,053 | 0 | ||||||||||
10,214,584 | 0 | ||||||||||||||
TARA Biosystems, Inc. (3)(4) | Life Sciences Tools & Services | ||||||||||||||
Developing human tissue models for toxicology and drug discovery applications | |||||||||||||||
Common Stock (acquired 8/20/14) | (I) (L3) | 2,000,000 | 20 | 755,121 | |||||||||||
Series A Convertible Preferred Stock (acquired 3/31/17) | (I) (L3) | 6,878,572 | 2,545,493 | 3,192,445 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 4/18/19) | (I) (L3) | 208,577 | 100,000 | 100,978 | |||||||||||
2,645,513 | 4,048,544 | ||||||||||||||
Total Non-Controlled Affiliated Privately Held Companies (cost: $32,667,502) | $ | 28,216,332 | |||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2019 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Shares/Principal | Cost | Value |
Investments in Non-Controlled Affiliated Companies (2) - | |||||||||||||||
53.9% of net assets at value (cont.) | |||||||||||||||
Non-Controlled Affiliated Publicly Traded Securities - | |||||||||||||||
24.2% of net assets at value | |||||||||||||||
Quantum Corporation (4) | Technology Hardware, Storage & Peripherals | ||||||||||||||
Providing high-density data storage and high-speed data processing solutions | |||||||||||||||
Common Stock (acquired 2/4/19-6/25/19) | (M) (L1) | 1,900,000 | $ | 4,980,882 | $ | 10,830,000 | |||||||||
Synacor, Inc. (4)(13) | Application Software | ||||||||||||||
Providing technology development, multiplatform services and revenue partner for video, internet and communications providers, device manufacturers, and enterprises | |||||||||||||||
Common Stock (acquired 4/6/17-5/14/19) | (M) (L1) | 1,602,420 | 4,349,510 | 2,243,388 | |||||||||||
Stock Options for Common Stock Expiring 2/28/29 (acquired 3/1/19) (3)(14) | (I) (L3) | 50,000 | 0 | 37,250 | |||||||||||
Stock Options for Common Stock Expiring 5/16/29 (acquired 5/16/19) (3)(14) | (I) (L3) | 15,000 | 0 | 11,299 | |||||||||||
Restricted Stock Units (acquired 9/10/19) (3)(14) | (M) (L2) | 18,925 | 0 | 25,872 | |||||||||||
4,349,510 | 2,317,809 | ||||||||||||||
TheMaven, Inc. (3)(4) | Interactive Media & Services | ||||||||||||||
Providing a shared digital publishing, advertising and distribution platform | |||||||||||||||
Series H Convertible Preferred Stock (acquired 6/27/19) | (M) (L2) | 1,320 | 2,000,000 | 2,800,000 | |||||||||||
Series I Convertible Preferred Stock (acquired 6/28/19) | (M) (L2) | 5,000 | 5,000,000 | 7,000,000 | |||||||||||
7,000,000 | 9,800,000 | ||||||||||||||
Total Non-Controlled Affiliated Publicly Traded Securities (cost: $16,330,392) | $ | 22,947,809 | |||||||||||||
Total Investments in Non-Controlled Affiliated Companies (cost: $48,997,894) | $ | 51,164,141 | |||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2019 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Shares/Principal | Cost | Value |
Investments in Controlled Affiliated Companies (2) - | |||||||||||||||
3.8% of net assets at value | |||||||||||||||
Privately Held Companies (Illiquid) - | |||||||||||||||
3.8% of net assets at value | |||||||||||||||
HALE.life Corporation (3)(4) | Health Care Technology | ||||||||||||||
Developing a platform to facilitate precision health and medicine | |||||||||||||||
Common Stock (acquired 3/1/16) | (I) (L3) | 1,000,000 | $ | 10 | $ | 116,585 | |||||||||
Series Seed-1 Convertible Preferred Stock (acquired 3/28/17) | (I) (L3) | 11,000,000 | 1,896,920 | 1,609,820 | |||||||||||
Series Seed-2 Convertible Preferred Stock (acquired 12/28/18) | (I) (L3) | 12,083,132 | 2,500,000 | 1,849,979 | |||||||||||
4,396,930 | 3,576,384 | ||||||||||||||
Total Controlled Affiliated Privately Held Companies (cost: $4,396,930) | $ | 3,576,384 | |||||||||||||
Total Investments in Controlled Affiliated Privately Held Companies (cost: $4,396,930) | $ | 3,576,384 | |||||||||||||
Total Investments in Privately Held Companies and Publicly Traded Securities (cost: $82,881,050) | $ | 79,436,681 | |||||||||||||
Investment in Equity Method Privately Held Company (2) - | |||||||||||||||
0.2% of net assets at value | |||||||||||||||
Privately Held Company (Illiquid) - | |||||||||||||||
0.2% of net assets at value | |||||||||||||||
Accelerator IV-New York Corporation (3)(4)(7)(15) | Research & Consulting Services | ||||||||||||||
Identifying and managing emerging biotechnology companies | |||||||||||||||
Series A Common Stock (acquired 7/21/14-12/12/18) | (E) | 833,333 | $ | 224,973 | $ | 224,973 | |||||||||
Total Investment in Equity Method Privately Held Company (cost: $224,973) | $ | 224,973 | |||||||||||||
Total Investments (cost: $83,106,023) | $ | 79,661,654 | |||||||||||||
180 DEGREE CAPITAL CORP. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF SEPTEMBER 30, 2019 (UNAUDITED) | |||||||||
Method of Valuation (1) | Industry | Shares/Principal | Cost | Value |
Derivative Investments | |||||||||||||||
Unaffiliated Rights to Payments (Illiquid) - | |||||||||||||||
2.0% of net assets at value | |||||||||||||||
Amgen, Inc. (3)(4)(16) | Biotechnology | ||||||||||||||
Rights to Milestone Payments from Acquisition of BioVex Group, Inc. (acquired 3/4/11) | (I) (L3) | $ | 548,998 | $ | 548,998 | $ | 1,895,518 | ||||||||
TheStreet, Inc. (3)(4)(17) | Financial Exchanges & Data | ||||||||||||||
Contingent Value Right (acquired 8/7/19) | (I) (L3) | 471,521 | 21,218 | 21,218 | |||||||||||
Xenio Holdings, Inc. (3)(4)(18) | Technology Hardware, Storage & Peripherals | ||||||||||||||
Rights to Payments from the Merger with Xenio Systems, Inc. (acquired 10/20/17) | (I) (L3) | $ | 0 | 0 | 0 | ||||||||||
Total Unaffiliated Rights to Payments (cost: $570,216) | $ | 1,916,736 | |||||||||||||
Total Derivative Investments (cost: $570,216) | $ | 1,916,736 | |||||||||||||
Total Investments and Derivatives (cost: $83,676,239) | $ | 81,578,390 | |||||||||||||
OTHER ASSETS (INCLUDING CASH) MINUS LIABILITIES | $ | 13,436,787 | |||||||||||||
NET ASSETS (equivalent to $3.05 per share based on 31,121,562 shares of common stock outstanding) | $ | 95,015,177 |
(1) | See "Note 1. Investment Valuation Procedures." |
(2) | Investments in unaffiliated companies consist of investments in which we own less than five percent of the voting shares of the portfolio company. Investments in non-controlled affiliated companies consist of investments in which we own five percent or more, but less than 25 percent, of the voting shares of the portfolio company, or where we control one or more seats on the portfolio company’s board of directors but do not control the company. Investments in controlled affiliated companies consist of investments in which we own 25 percent or more of the outstanding voting rights of the portfolio company or otherwise control the company, including control of a majority of the seats on the board of directors, or more than 25 percent of the seats on the board of directors, with no other entity or person in control of more director seats than us. |
(3) | We are subject to legal restrictions on the sale of our investment(s) in this company. The total amount of restricted securities held is $59,228,024, or 62.3 percent of net assets. |
(4) | Represents a non-income producing investment. Investments that have not paid dividends or interest within the last 12 months or are on non-accrual status for at least 12 consecutive months are considered to be non-income producing. |
(5) | We received LLC Interests of 1.25 percent in AutoTech Ventures Management I, LLC ("AutoTech") pursuant to an Administrative Services Agreement between us and AutoTech and due to us following the termination of a former employee of the Company. These LLC Interests were separate from the compensation received for providing the administrative services under the agreement that were paid in cash. We are not investors in AutoTech. The LLC interests have a capital percentage of 0 percent. |
(6) | D-Wave Systems, Inc., is located and is doing business primarily in Canada. We invested in D-Wave Systems, Inc. through Parallel Universes, Inc., a Delaware company. Our investment is denominated in Canadian dollars and is subject to foreign currency translation. |
(7) | See "Note 4. Commitments and Contingencies." |
(8) | On August 28, 2019, OpGen, Inc. effectuated a 1:20 reverse stock split of its common stock. The warrants held by the Company are for the purchase of common stock. |
(9) | The identities of these securities have been concealed by the Company while it completes a purchase or selling program for these securities. |
(10) | On August 4, 2015, SiOnyx, Inc., reorganized its corporate structure to become a subsidiary of a new company, Black Silicon Holdings, Inc. Our security holdings of SiOnyx, Inc. were converted into securities of Black Silicon Holdings, Inc. SiOnyx, Inc. was then acquired by an undisclosed buyer. Black Silicon Holdings, Inc. owns a profit interest in the undisclosed buyer. |
(11) | Represents a non-operating entity that exists to collect future payments from licenses or other engagements, monetize assets for future distributions to investors and debt holders, or is in the process of shutting down and distributing remaining assets according to a liquidation waterfall. |
(12) | Produced Water Absorbents, Inc., also does business as ProSep, Inc. |
(13) | The Company is the Investment Manager and Managing Member of 180.2 SPV Series - a Series of 180 Degree Capital Management, LLC that owns 1,241,400 shares, or 3.2 percent of the voting securities, of Synacor, Inc. ("SYNC"). When combined with the Company's ownership of 4.1 percent of the voting securities of SYNC, the Company controls 7.3 percent of the voting securities of SYNC, based on 39,061,146 shares reported in SYNC's most recent Securities and Exchange Commission ("SEC") filing, Form 10-Q, as of June 30, 2019. |
(14) | The stock options and restricted stock units were issued to Kevin Rendino for service on the Board of Directors of SYNC. Mr. Rendino entered into an assignment and assumption agreement with the Company that transfers all beneficial and voting interest to the Company. |
(15) | Under the equity method, investments are carried at cost, plus or minus the company's equity in the increases and decreases in the investee's net assets after the date of acquisition and certain other adjustments. The Company owns approximately 9.6 percent of Accelerator IV-New York Corporation. |
(16) | If all the remaining milestones are met, we would receive $5,384,482. There can be no assurance as to how much of these amounts we will ultimately realize or when they will be realized, if at all. |
(17) | In conjunction with the sale of TheStreet, Inc. ("TST") to TheMaven, Inc. ("MVEN"), the Company received a contingent value right for its pro rata share of a potential distribution from the release of escrowed funds after January 31, 2020, related to the sale of a portion of TST's business prior to the acquisition by MVEN. The Company could receive up to approximately $0.09 per share, or approximately $42,400 if the escrow is released in full. There can be no assurance as to how much of this amount we will ultimately realize, if any. |
(18) | In October 2017, Xenio Systems, Inc., merged with Xenio Holdings, Inc. In conjunction with this merger, all common stock of Xenio Systems, Inc., was canceled and shareholders were granted a right to a future payment in the event of a sale of Xenio Holdings, Inc. The maximum amount we could receive from such payments is approximately $11,000. There can be no assurance as to how much of these amounts we will ultimately realize or when they will be realized, if at all. |
• | Market Approach (M): The market approach focuses on inputs and not techniques. The market approach may use quantitative inputs such as prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities and the values of market multiples derived from a set of comparable companies. The market approach may also use qualitative inputs such as progress toward milestones, the long-term potential of the business, current and future financing requirements and the rights and preferences of certain securities versus those of other securities. The selection of the relevant inputs used to derive value under the market approach requires judgment considering factors specific to the significance and relevance of each input to deriving value. |
• | Income Approach (I): The income approach focuses on techniques and not inputs. The income approach uses valuation techniques to convert future amounts (for example, revenue, cash flows or earnings) to a single present value amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. Those valuation techniques include present value techniques; option-pricing models, such as the Black-Scholes-Merton formula (a closed-form model) and a binomial model (a lattice model), which incorporate present value techniques; and the multi-period excess earnings method, which is used to measure the fair value of certain assets. |
• | Hybrid Approach (H): The hybrid approach uses elements of both the market approach and the income approach. The hybrid approach calculates values using the market and income approach, individually. The resulting values are then distributed among the share classes based on probability of exit outcomes. |
• | Level 1 (L1): Unadjusted quoted prices in active markets for identical assets or liabilities; |
• | Level 2 (L2): Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and |
• | Level 3 (L3): Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect our own assumptions that market participants would use to price the asset or liability based upon the best available information. |
Fair Value Measurement at Reporting Date Using: | ||||||||||||||||
Description | Unadjusted Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | September 30, 2019 | ||||||||||||
Privately Held Portfolio Companies: | ||||||||||||||||
Preferred Stock | $ | 0 | $ | 0 | $ | 44,215,864 | $ | 44,215,864 | ||||||||
Bridge Notes | 0 | 0 | 1,835,405 | 1,835,405 | ||||||||||||
Common Stock | 0 | 0 | 1,013,295 | 1,013,295 | ||||||||||||
Warrants | 0 | 0 | 0 | 0 | ||||||||||||
Senior Secured Debt | 0 | 0 | 0 | 0 | ||||||||||||
LLC Interests | 0 | 0 | 147,330 | 147,330 | ||||||||||||
Publicly Traded Portfolio Companies: | ||||||||||||||||
Common Stock | $ | 22,221,132 | $ | 152,683 | $ | 0 | $ | 22,373,815 | ||||||||
Preferred Stock | 0 | 9,800,000 | 0 | 9,800,000 | ||||||||||||
Warrants | 0 | 2,413 | 10 | 2,423 | ||||||||||||
Stock Options | 0 | 0 | 48,549 | 48,549 | ||||||||||||
Total Investments: | $ | 22,221,132 | $ | 9,955,096 | $ | 47,260,453 | $ | 79,436,681 | ||||||||
Derivative Investments: | ||||||||||||||||
Rights to Payments | $ | 0 | $ | 0 | $ | 1,916,736 | $ | 1,916,736 | ||||||||
Total Financial Assets: | $ | 22,221,132 | $ | 9,955,096 | $ | 49,177,189 | $ | 81,353,417 |
Fair Value as of 9/30/2019 | Valuation Approach(es) | Unobservable Input(s) | Range(s) (Weighted Average(a)) | ||||||
Public Comparable Adjustment (Including Non-Performance Risk) | 0.0% (0.0%) | ||||||||
Price Per Share | $1.30 ($1.30) | ||||||||
Volatility | 78.4% (78.4%) | ||||||||
Preferred Stock | $ | 2,744,536 | Hybrid Approach | Time to Exit / Cash Flows (Years) | 3.7 (3.7) | ||||
Price Per Share | $0.02 - $7.23 ($3.77) | ||||||||
Public Comparable Adjustment (Including Non-Performance Risk) | -89.1% - 32.1% (7.9%) | ||||||||
Volatility | 61.3% - 95.2% (73.8%) | ||||||||
Preferred Stock | 33,033,950 | Income Approach | Time to Exit / Cash Flows (Years) | 4.8 - 7.0 (5.1) | |||||
Public Comparable Adjustment (Including Non-Performance Risk) | -17.2% (-17.2%) | ||||||||
Revenue Multiples | 2.7 (2.7) | ||||||||
Time to Exit (Years) | 0.5 (0.5) | ||||||||
Discount for Lack of Marketability | 14.3% (14.3%) | ||||||||
Preferred Stock | 8,437,378 | Market Approach | Price Per Share | $0.68 - $1.59 ($1.55) | |||||
Bridge Notes | 56,250 | Income Approach | Estimated Value to Cost Ratio at Payout | 0.25 (0.25) | |||||
Revenue Multiples | 2.7 (2.7) | ||||||||
Time to Exit (Years) | 0.5 (0.5) | ||||||||
Discount for Lack of Marketability | 14.3% (14.3%) | ||||||||
Bridge Notes | 1,779,155 | Market Approach | Estimated Value to Cost Ratio at Conversion | 0.75 - 1.00 (0.98) | |||||
Discount for Lack of Marketability | 6.5% (6.5%) | ||||||||
Public Comparable Adjustment (Including Non-Performance Risk) | -25.0% - 6.0% (-14.6%) | ||||||||
Volatility | 70.6% - 75.5% (74.2%) | ||||||||
Time to Exit (Years) | 4.8 - 5.3 (4.9) | ||||||||
Common Stock | 1,013,295 | Income Approach | Price Per Share | $0.16 - $1.06 ($0.52) | |||||
Volatility | 67.0% (67.0%) | ||||||||
Revenue Multiples | 1.5 (1.5) | ||||||||
Time to Exit (Years) | 0.8 (0.8) | ||||||||
Common Stock | 0 | Market Approach | Discount for Lack of Marketability | 13.7% (13.7%) | |||||
Price Per Share | $0.00 - $7.08 ($7.08) | ||||||||
Volatility | 94.4% (94.4%) | ||||||||
Warrants | 10 | Income Approach | Time to Exit (Years) | 5.4 (5.4) | |||||
Warrants | 0 | Market Approach | Price Per Share | $0.00 ($0.00) | |||||
Revenue Multiple | 1.5x (1.5x) | ||||||||
Exit Date | 0.8 (0.8) | ||||||||
Volatility Rate | 67.0% (67.0%) | ||||||||
Senior Secured Debt | 0 | Market Approach | Discount for Lack of Marketability | 13.7% (13.7%) | |||||
LLC Interests | 147,330 | Market Approach | Bid/Ask | $50,000-$250,000 ($150,000) | |||||
Fair Value as of 9/30/2019 | Valuation Approach(es) | Unobservable Input(s) | Range(s) (Weighted Average(a)) | ||||||
Discount for Lack of Marketability | 10.6% (10.6%) | ||||||||
Volatility | 56.6% (56.6%) | ||||||||
Stock Options | $ | 48,549 | Income Approach | Time to Exit (Years) | 9.4 (9.4) | ||||
Probability of Achieving Independent Milestones | 0.0% - 75.0% (69.8%) | ||||||||
Probability of Achieving Dependent Milestones | 4.2% - 56.3% (41.5%) | ||||||||
Rights to Payments | 1,916,736 | Income Approach | Time to Cash Flows (Years) | 0.3 - 7.3 (4.6) | |||||
Total | $ | 49,177,189 |
• | We changed the valuation methodology of our securities of Phylagen, Inc., from the income approach to the market approach owing to a sale of shares in a secondary market transaction. |
Industry | Value as of September 30, 2019 | % of Net Assets | Value as of September 30, 2019 | % of Net Assets | |||||||
Application Software | $ | 2,317,809 | 2.4% | ||||||||
Unaffiliated Portfolio Companies | $ | 0 | 0.0% | ||||||||
Non-Controlled Affiliated Portfolio Companies | 2,317,809 | 2.4% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Asset Management & Custody Banks | 147,330 | 0.2% | |||||||||
Unaffiliated Portfolio Companies | 147,330 | 0.2% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Biotechnology | 2,373,679 | 2.5% | |||||||||
Unaffiliated Portfolio Companies | 2,373,679 | 2.5% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Communications Equipment | 4,970,724 | 5.2% | |||||||||
Unaffiliated Portfolio Companies | 4,970,724 | 5.2% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Electronic Equipment & Instruments | 2,010,750 | 2.1% | |||||||||
Unaffiliated Portfolio Companies | 2,010,750 | 2.1% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Fertilizers & Agricultural Chemicals | 15,271,408 | 16.1% | |||||||||
Unaffiliated Portfolio Companies | 0 | 0.0% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 15,271,408 | 16.1% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Financial Exchanges & Data | 21,218 | 0.0% | |||||||||
Unaffiliated Portfolio Companies | 21,218 | 0.0% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Health Care Equipment | 2,352,538 | 2.5% | |||||||||
Unaffiliated Portfolio Companies | 0 | 0.0% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 2,352,538 | 2.5% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Health Care Technology | 9,412,886 | 9.9% | |||||||||
Unaffiliated Portfolio Companies | 56,250 | 0.0% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 5,780,252 | 6.1% | |||||||||
Controlled Affiliated Portfolio Companies | 3,576,384 | 3.8% | |||||||||
Interactive Media & Services | 9,800,000 | 10.3% | |||||||||
Unaffiliated Portfolio Companies | 0 | 0.0% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 9,800,000 | 10.3% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Industry | Value as of September 30, 2019 | % of Net Assets | Value as of September 30, 2019 | % of Net Assets | |||||||
Life Sciences Tools & Services | $ | 4,048,544 | 4.3% | ||||||||
Unaffiliated Portfolio Companies | 0 | 0.0% | |||||||||
Non-Controlled Affiliated Portfolio Companies | $ | 4,048,544 | 4.3% | ||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Pharmaceuticals | 3,274,547 | 3.4% | |||||||||
Unaffiliated Portfolio Companies | 3,274,547 | 3.4% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Research & Consulting Services | 599,662 | 0.6% | |||||||||
Unaffiliated Portfolio Companies | 374,689 | 0.4% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 224,973 | 0.2% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Semiconductors | 2,151,002 | 2.3% | |||||||||
Unaffiliated Portfolio Companies | 1,690,532 | 1.8% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 460,470 | 0.5% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Specialty Chemicals | 3,806,793 | 4.0% | |||||||||
Unaffiliated Portfolio Companies | 3,503,673 | 3.7% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 303,120 | 0.3% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Technology Hardware, Storage & Peripherals | 18,892,689 | 19.9% | |||||||||
Unaffiliated Portfolio Companies | 8,062,689 | 8.5% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 10,830,000 | 11.4% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Undisclosed Industries | 126,811 | 0.1% | |||||||||
Unaffiliated Portfolio Companies | 126,811 | 0.1% | |||||||||
Non-Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Controlled Affiliated Portfolio Companies | 0 | 0.0% | |||||||||
Total | $ | 81,578,390 | $ | 81,578,390 |
Name of Issuer | Title of Issue or Nature of Indebtedness (A) | Amount of Dividends or Interest Credited to Income (B) | Net Realized Gain (Loss) | Value as of December 31, 2018 | Gross Additions (C) | Gross Reductions (D) | Net Change in Unrealized Appreciation (Depreciation) | Value as of September 30, 2019 | ||||||||||||||||||||||
CONTROLLED AFFILAITED PRIVATELY HELD COMPANIES(E): | ||||||||||||||||||||||||||||||
HALE.life Corporation | Common Stock | $ | 0 | $ | 146,462 | $ | 0 | $ | (29,877 | ) | $ | (29,877 | ) | $ | 116,585 | |||||||||||||||
Series Seed-1 Convertible Preferred Stock | 0 | 2,147,894 | 0 | (538,074 | ) | (538,074 | ) | 1,609,820 | ||||||||||||||||||||||
Series Seed-2 Convertible Preferred Stock | 0 | 2,500,871 | 0 | (650,892 | ) | (650,892 | ) | 1,849,979 | ||||||||||||||||||||||
Total Controlled Affiliated Privately Held Companies | $ | 0 | $ | 0 | $ | 4,795,227 | $ | 0 | $ | (1,218,843 | ) | $ | (1,218,843 | ) | $ | 3,576,384 | ||||||||||||||
NON-CONTROLLED AFFILIATED PRIVATELY HELD COMPANIES(F): | ||||||||||||||||||||||||||||||
ABSMaterials, Inc. | Series A Convertible Preferred Stock | $ | 0 | $ | 15,864 | $ | 0 | $ | (6,486 | ) | $ | (6,486 | ) | $ | 9,378 | |||||||||||||||
Series B Convertible Preferred Stock | 0 | 286,562 | 0 | (112,530 | ) | (112,530 | ) | 174,032 | ||||||||||||||||||||||
Secured Convertible Bridge Note | 7,479 | 152,134 | 0 | (32,424 | ) | (39,903 | ) | 119,710 | ||||||||||||||||||||||
AgBiome, LLC | Series A-1 Convertible Preferred Units | $ | 0 | $ | 10,442,684 | $ | 1,275,261 | $ | 0 | $ | 1,275,261 | $ | 11,717,945 | |||||||||||||||||
Series A-2 Convertible Preferred Units | 0 | 2,214,058 | 270,804 | 0 | 270,804 | 2,484,862 | ||||||||||||||||||||||||
Series B Convertible Preferred Units | 0 | 951,079 | 117,522 | 0 | 117,522 | 1,068,601 | ||||||||||||||||||||||||
Black Silicon Holdings, Inc. | Series A Convertible Preferred Stock | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||||
Series A-1 Convertible Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Series A-2 Convertible Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Series B-1 Convertible Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Series C Convertible Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Secured Convertible Bridge Notes (G) | 0 | 476,187 | 0 | (15,717 | ) | (15,717 | ) | 460,470 | ||||||||||||||||||||||
Coba Therapeutics Corporation | Convertible Bridge Note (H) | $ | 0 | $ | (131,321 | ) | $ | 21,776 | $ | 0 | $ | (21,776 | ) | $ | 129,830 | $ | 0 | |||||||||||||
Name of Issuer | Title of Issue or Nature of Indebtedness (A) | Amount of Dividends or Interest Credited to Income (B) | Net Realized Gain (Loss) | Value as of December 31, 2018 | Gross Additions (C) | Gross Reductions (D) | Net Change in Unrealized Appreciation (Depreciation) | Value as of September 30, 2019 | ||||||||||||||||||||||
NON-CONTROLLED AFFILIATED PRIVATELY HELD COMPANIES(F): | ||||||||||||||||||||||||||||||
EchoPixel, Inc. | Series Seed Convertible Preferred Stock | $ | 0 | $ | 1,201,023 | $ | 130,973 | $ | 0 | $ | 130,973 | $ | 1,331,996 | |||||||||||||||||
Series Seed-2 Convertible Preferred Stock | 0 | 429,732 | 45,630 | 0 | 45,630 | 475,362 | ||||||||||||||||||||||||
Series A-2 Convertible Preferred Stock | 0 | 499,616 | 45,564 | 0 | 45,564 | 545,180 | ||||||||||||||||||||||||
Essential Health Solutions, Inc. | Common Stock | $ | 0 | $ | 128,339 | $ | 13,250 | $ | 0 | $ | 13,250 | $ | 141,589 | |||||||||||||||||
Series A Convertible Preferred Stock | 0 | 2,781,300 | 59,693 | 0 | 59,693 | 2,840,993 | ||||||||||||||||||||||||
Convertible Bridge Note | 2,992 | 50,142 | 2,992 | 0 | 0 | 53,134 | ||||||||||||||||||||||||
NGX Bio, Inc. | Series Seed Convertible Preferred Stock | $ | 0 | $ | (486,261 | ) | $ | 17,273 | $ | 0 | $ | (17,273 | ) | $ | 482,729 | $ | 0 | |||||||||||||
Series Seed 2 Convertible Preferred Stock | 0 | (493,197 | ) | 8,550 | 0 | (8,550 | ) | 491,448 | 0 | |||||||||||||||||||||
Series Seed 3 Convertible Preferred Stock | 0 | (672,602 | ) | 17,256 | 0 | (17,256 | ) | 669,073 | 0 | |||||||||||||||||||||
ORIG3N, Inc. | Series 1 Convertible Preferred Stock | $ | 0 | $ | 1,232,502 | $ | 0 | $ | (55,592 | ) | $ | (55,592 | ) | $ | 1,176,910 | |||||||||||||||
Series A Convertible Preferred Stock | 0 | 1,431,936 | 0 | (50,255 | ) | (50,255 | ) | 1,381,681 | ||||||||||||||||||||||
Series A-2 Convertible Preferred Stock | 0 | 189,592 | 0 | (3,647 | ) | (3,647 | ) | 185,945 | ||||||||||||||||||||||
Produced Water Absorbents, Inc. | Warrants for Common Stock | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||||
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Senior Secured Debt (I) | (503,392 | ) | 76,863 | 0 | (76,863 | ) | (232,236 | ) | 0 | |||||||||||||||||||||
TARA Biosystems, Inc. | Common Stock | $ | 0 | $ | 659,162 | $ | 95,959 | $ | 0 | $ | 95,959 | $ | 755,121 | |||||||||||||||||
Series A Convertible Preferred Stock | 0 | 2,842,393 | 350,052 | 0 | 350,052 | 3,192,445 | ||||||||||||||||||||||||
Series A-2 Convertible Preferred Stock | 0 | 0 | 100,978 | 0 | 978 | 100,978 | ||||||||||||||||||||||||
Total Non-Controlled Affiliated Privately Held Companies | $ | (492,921 | ) | $ | (1,783,381 | ) | $ | 26,126,023 | $ | 2,508,678 | $ | (418,369 | ) | $ | 3,662,400 | $ | 28,216,332 | |||||||||||||
Name of Issuer | Title of Issue or Nature of Indebtedness (A) | Amount of Dividends or Interest Credited to Income (B) | Net Realized Gain (Loss) | Value as of December 31, 2018 | Gross Additions (C) | Gross Reductions (D) | Net Change in Unrealized Appreciation (Depreciation) | Value as of September 30, 2019 | ||||||||||||||||||||||
NON-CONTROLLED AFFILIATED PUBLICLY TRADED SECURITIES(F): | ||||||||||||||||||||||||||||||
Intermolecular, Inc. | Common Stock | $ | 0 | $ | 358,246 | $ | 1,425,846 | $ | 0 | $ | (1,425,846 | ) | $ | (97,184 | ) | $ | 0 | |||||||||||||
Quantum Corporation | Common Stock | $ | 0 | $ | 593,222 | $ | 0 | $ | 10,830,000 | $ | 0 | $ | 5,849,118 | $ | 10,830,000 | |||||||||||||||
Synacor, Inc. | Common Stock | $ | 0 | $ | 0 | $ | 2,361,053 | $ | 0 | $ | (117,665 | ) | $ | (128,780 | ) | $ | 2,243,388 | |||||||||||||
Stock Options | 0 | 0 | 0 | 48,549 | 0 | 48,549 | 48,549 | |||||||||||||||||||||||
Restricted Stock Units | 0 | 0 | 0 | 25,872 | 0 | 25,872 | 25,872 | |||||||||||||||||||||||
TheMaven, Inc. | Series H Convertible Preferred Stock | $ | 0 | $ | 0 | $ | 2,800,000 | $ | 0 | $ | 800,000 | $ | 2,800,000 | |||||||||||||||||
Series I Convertible Preferred Stock | 0 | 0 | 7,000,000 | 0 | 2,000,000 | 7,000,000 | ||||||||||||||||||||||||
TheStreet, Inc. | Common Stock | $ | 0 | $ | 6,357,095 | $ | 9,477,161 | $ | 0 | $ | (9,477,161 | ) | $ | (4,527,427 | ) | $ | 0 | |||||||||||||
Stock Options | 0 | 0 | 4,495 | 0 | (4,495 | ) | (4,495 | ) | 0 | |||||||||||||||||||||
Restricted Stock Units | 0 | 0 | 64,668 | 0 | (64,668 | ) | (64,668 | ) | 0 | |||||||||||||||||||||
Total Non- Controlled Affiliated Publicly Traded Securities | $ | 0 | $ | 7,308,563 | $ | 13,333,223 | $ | 20,704,421 | $ | (11,089,835 | ) | $ | 3,900,985 | $ | 22,947,809 | |||||||||||||||
Total Non- Controlled Affiliated Privately Held Companies and Publicly Traded Securities | $ | (492,921 | ) | $ | 5,525,182 | $ | 39,459,246 | $ | 23,213,099 | $ | (11,508,204 | ) | $ | 7,563,385 | $ | 51,164,141 | ||||||||||||||
EQUITY METHOD PRIVATELY HELD COMPANY: | ||||||||||||||||||||||||||||||
Accelerator IV-New York Corporation | Series A Common Stock | $ | 0 | $ | 0 | $ | 246,229 | $ | 0 | $ | (21,256 | ) | $ | 0 | $ | 224,973 | ||||||||||||||
Total Equity Method Privately Held Company | $ | 0 | $ | 0 | $ | 246,229 | $ | 0 | $ | (21,256 | ) | $ | 0 | $ | 224,973 |
(A) | Common stock, warrants, membership units and, in some cases, preferred stock are generally non-income producing and restricted. The principal amount of debt and the number of shares of common and preferred stock and number of membership units are shown in the accompanying Consolidated Schedule of Investments as of September 30, 2019. |
(B) | Represents the total amount of interest or dividends and yield enhancing fees on debt securities credited/(debited) to income for the portion of the period an investment was a control or affiliate investment, as appropriate. Amounts credited to preferred or common stock represent accrued bridge note interest related to conversions that occurred during the period ended September 30, 2019. |
(C) | Gross additions include increases in investments resulting from new portfolio investments, paid-in-kind interest or dividends, the amortization of discounts and fees. Gross additions also include net increases in unrealized appreciation or decreases in unrealized depreciation. |
(D) | Gross reductions include decreases in investments resulting from principal collections related to investment repayments or sales, the amortization of premiums and acquisition costs. Gross reductions also include net increases in unrealized depreciation or decreases in unrealized appreciation. |
(E) | "Controlled Affiliated" is defined as control of 50.1 percent or more of the voting securities outstanding and/or 50.1 percent or more control of the appointment of members of the board of directors. |
(F) | "Non-Controlled Affiliated" is defined as ownership of five percent or more, but less than 25 percent, of the voting shares of the portfolio company, or where we hold the right to appoint one or more members to the portfolio company’s board of directors, but less than 25 percent of the members of the board of directors. |
(G) | Debt security is on non-accrual status as of April 1, 2018 and, therefore, is considered non-income producing as of the period ended September 30, 2019. |
(H) | Debt security was on non-accrual status as of January 1, 2019 and, was considered non-income producing prior the Company receiving a liquidating distribution in May 2019. |
(I) | Debt security is on non-accrual status as of July 1, 2018. |
Line for Schedule of Investments | Method / Level | Primary Industry | # of Shares Purchased/Principal | Cost of TURN's Investment | Valuation | ||||||||||
CONTROLLED AFFILIATED COMPANIES | |||||||||||||||
PRIVATELY HELD COMPANIES | |||||||||||||||
HALE.life Corporation | Health Care Technology | ||||||||||||||
Common Stock (acquired 3/1/16) | (I) (L3) | 1,000,000 | $ | 10 | $ | 116,585 | |||||||||
Series Seed-1 Convertible Preferred Stock (acquired 3/28/17) | (I) (L3) | 11,000,000 | 1,896,920 | 1,609,820 | |||||||||||
Series Seed-2 Convertible Preferred Stock (acquired 12/28/18) | (I) (L3) | 12,083,132 | 2,500,000 | 1,849,979 | |||||||||||
4,396,930 | 3,576,384 | ||||||||||||||
Total Controlled Affiliated Privately Held Companies (3.8%) | $ | 4,396,930 | $ | 3,576,384 | |||||||||||
NON-CONTROLLED AFFILIATED COMPANIES | |||||||||||||||
PRIVATELY HELD COMPANIES | |||||||||||||||
ABSMaterials, Inc. | Specialty Chemicals | ||||||||||||||
Series A Convertible Preferred Stock (acquired 2/17/10-10/24/11) | (I) (L3) | 390,000 | $ | 435,000 | $ | 9,378 | |||||||||
Series B Convertible Preferred Stock (acquired 11/8/13-6/25/14) | (I) (L3) | 1,037,751 | 1,217,644 | 174,032 | |||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 1/20/16, maturing 12/31/19) | (M) (L3) | $ | 100,000 | 129,589 | 97,192 | ||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 3/28/17, maturing 12/31/19) | (M) (L3) | $ | 25,000 | 30,025 | 22,518 | ||||||||||
$ | 1,812,258 | $ | 303,120 | ||||||||||||
AgBiome, LLC | Fertilizers & Agricultural Chemicals | ||||||||||||||
Series A-1 Convertible Preferred Units (acquired 1/30/13) | (I) (L3) | 2,000,000 | $ | 2,000,000 | $ | 11,717,945 | |||||||||
Series A-2 Convertible Preferred Units (acquired 4/9/13-10/15/13) | (I) (L3) | 417,392 | 521,740 | 2,484,862 | |||||||||||
Series B Convertible Preferred Units (acquired 8/7/15) | (I) (L3) | 160,526 | 500,006 | 1,068,601 | |||||||||||
$ | 3,021,746 | $ | 15,271,408 | ||||||||||||
Black Silicon Holdings, Inc. | Semiconductors | ||||||||||||||
Series A Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 233,499 | $ | 750,000 | $ | 0 | |||||||||
Series A-1 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 2,966,667 | 890,000 | 0 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 4,207,537 | 2,445,000 | 0 | |||||||||||
Series B-1 Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 1,892,836 | 1,169,561 | 0 | |||||||||||
Series C Convertible Preferred Stock (acquired 8/4/15) | (M) (L3) | 1,674,030 | 1,171,316 | 0 | |||||||||||
Secured Convertible Bridge Note, 8% PIK, (acquired 8/25/16, maturing 8/4/21) | (M) (L3) | $ | 1,278,453 | 1,444,368 | 460,470 | ||||||||||
$ | 7,870,245 | $ | 460,470 | ||||||||||||
Line for Schedule of Investments | Method / Level | Primary Industry | # of Shares Purchased/Principal | Cost of TURN's Investment | Valuation | ||||||||||
NON-CONTROLLED AFFILIATED COMPANIES | |||||||||||||||
PRIVATELY HELD COMPANIES | |||||||||||||||
EchoPixel, Inc. | Health Care Equipment | ||||||||||||||
Series Seed Convertible Preferred Stock (acquired 6/21/13-6/30/14) | (I) (L3) | 4,194,630 | $ | 1,250,000 | $ | 1,331,996 | |||||||||
Series Seed-2 Convertible Preferred Stock (acquired 1/22/16) | (I) (L3) | 1,476,668 | 500,000 | 475,362 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 3/23/17) | (I) (L3) | 1,471,577 | 350,000 | 545,180 | |||||||||||
$ | 2,100,000 | $ | 2,352,538 | ||||||||||||
Essential Health Solutions, Inc. | Health Care Technology | ||||||||||||||
Common Stock (acquired 11/18/16) | (I) (L3) | 200,000 | $ | 20 | $ | 141,589 | |||||||||
Series A Convertible Preferred Stock (acquired 11/18/16) | (I) (L3) | 2,750,000 | 2,750,000 | 2,840,993 | |||||||||||
Unsecured Convertible Bridge Note, 8% PIK, (acquired 12/19/18, maturing 12/19/19) | (M) (L3) | $ | 50,000 | 53,134 | 53,134 | ||||||||||
$ | 2,803,154 | $ | 3,035,716 | ||||||||||||
ORIG3N, Inc. | Health Care Technology | ||||||||||||||
Series 1 Convertible Preferred Stock (acquired 2/5/15-8/5/15) | (H) (L3) | 1,195,315 | $ | 500,000 | $ | 1,176,910 | |||||||||
Series A Convertible Preferred Stock (acquired 11/25/15-9/7/16) | (H) (L3) | 1,364,666 | 1,500,000 | 1,381,681 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 5/11/17-2/8/18) | (H) (L3) | 176,386 | 200,002 | 185,945 | |||||||||||
$ | 2,200,002 | $ | 2,744,536 | ||||||||||||
Produced Water Absorbents, Inc. | Oil & Gas Equipment & Services | ||||||||||||||
Common Stock (acquired 4/30/16) | (M) (L3) | 50,243,350 | $ | 7,670,281 | $ | 0 | |||||||||
Warrants for Common Stock expiring upon liquidation event (acquired 4/30/16) | (M) (L3) | 450,000 | 65,250 | 0 | |||||||||||
Senior Secured Debt, 15% commencing on 4/1/16, maturing on 12/31/19 (acquired 4/1/16) | (M) (L3) | $ | 2,533,766 | 2,479,053 | 0 | ||||||||||
$ | 10,214,584 | $ | 0 | ||||||||||||
TARA Biosystems, Inc. | Life Sciences Tools & Services | ||||||||||||||
Common Stock (acquired 8/20/14) | (I) (L3) | 2,000,000 | $ | 20 | $ | 755,121 | |||||||||
Series A Convertible Preferred Stock (acquired 3/31/17) | (I) (L3) | 6,878,572 | 2,545,493 | 3,192,445 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 4/18/19) | (I) (L3) | 208,577 | 100,000 | 100,978 | |||||||||||
$ | 2,645,513 | $ | 4,048,544 | ||||||||||||
Total Non-Controlled Affiliated Privately Held Companies (29.7%) | $ | 32,667,502 | $ | 28,216,332 | |||||||||||
Line for Schedule of Investments | Method / Level | Primary Industry | # of Shares Purchased/Principal | Cost of TURN's Investment | Valuation | ||||||||||
NON-CONTROLLED AFFILIATED COMPANIES | |||||||||||||||
PUBLICLY TRADED SECURITIES | |||||||||||||||
Quantum Corporation | Technology Hardware, Storage & Peripherals | ||||||||||||||
Common Stock (acquired 2/4/19-6/25/19) | (M) (L1) | 1,900,000 | $ | 4,980,882 | $ | 10,830,000 | |||||||||
Synacor, Inc. | Application Software | ||||||||||||||
Common Stock (acquired 4/6/17-5/14/19) | (M) (L1) | 1,602,420 | $ | 4,349,510 | $ | 2,243,388 | |||||||||
Stock Options for Common Stock Expiring 2/28/29 (acquired 3/1/19) | (I) (L3) | 50,000 | 0 | 37,250 | |||||||||||
Stock Options for Common Stock Expiring 5/16/29 (acquired 5/16/19) | (I) (L3) | 15,000 | 0 | 11,299 | |||||||||||
Restricted Stock Units (acquired 9/10/19) | (M) (L2) | 18,925 | 0 | 25,872 | |||||||||||
$ | 4,349,510 | $ | 2,317,809 | ||||||||||||
TheMaven, Inc. | Interactive Media & Services | ||||||||||||||
Series H Convertible Preferred Stock (acquired 6/27/19) | (M) (L2) | 1,320 | $ | 2,000,000 | $ | 2,800,000 | |||||||||
Series I Convertible Preferred Stock (acquired 6/28/19) | (M) (L2) | 5,000 | 5,000,000 | 7,000,000 | |||||||||||
$ | 7,000,000 | $ | 9,800,000 | ||||||||||||
Total Non-Controlled Affiliated Publicly Traded Securities (24.2%) | $ | 16,330,392 | $ | 22,947,809 | |||||||||||
EQUITY METHOD PRIVATELY HELD COMPANY | |||||||||||||||
Accelerator IV-New York Corporation | Research & Consulting Services | ||||||||||||||
Series A Common Stock (acquired 7/21/14-12/12/18) | (E) | 833,333 | $ | 224,973 | $ | 224,973 | |||||||||
Total Equity Method Privately Held Company (0.2%) | $ | 224,973 | $ | 224,973 | |||||||||||
Total Investments in Non-Controlled Affiliated Privately Held Companies and Publicly Traded Securities and Equity Method Privately Held Company (54.1%) | $ | 49,222,867 | $ | 51,389,114 | |||||||||||
Total Investments in Controlled, Non-Controlled Affiliated Privately Held Companies and Publicly Traded Securities and Equity Method Privately Held Company (57.9%) | $ | 53,619,797 | $ | 54,965,498 | |||||||||||
By: | /s/ Daniel B. Wolfe |
Name: Daniel B. Wolfe | |
Title: President and Chief Financial Officer | |
Date: November 7, 2019 |
By: | /s/ Kevin M. Rendino | By: | /s/ Daniel B. Wolfe | |
Name: Kevin M. Rendino | Name: Daniel B. Wolfe | |||
Title: Chief Executive Officer | Title: President and Chief Financial Officer | |||
(Principal Executive Officer) | (Principal Financial Officer) | |||
Date: November 7, 2019 | Date: November 7, 2019 |