HARRIS & HARRIS GROUP, INC. |
(Exact Name of Registrant as Specified in Its Charter) |
New York | 13-3119827 |
(State or Other Jurisdiction of | (I.R.S. Employer Identification No.) |
Incorporation or Organization) |
1450 Broadway, New York, New York | 10018 |
(Address of Principal Executive Offices) | (Zip Code) |
(212) 582-0900 |
(Registrant's Telephone Number, Including Area Code) |
Large accelerated filer ¨ | Accelerated filer x | |
Non-accelerated filer ¨ | Smaller reporting company ¨ | |
(Do not check if a smaller reporting company) |
Class | Shares outstanding at August 8, 2016 |
Common Stock, $0.01 par value per share | 30,880,829 shares |
Page Number | |
i-v |
HARRIS & HARRIS GROUP, INC. CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (Unaudited) |
June 30, 2016 | December 31, 2015 | ||||||
ASSETS | |||||||
Investments, in portfolio securities at value: | |||||||
Unaffiliated privately held companies (cost: $15,732,223 and $18,857,235, respectively) | $ | 6,621,231 | $ | 5,376,472 | |||
Unaffiliated rights to milestone payments (adjusted cost basis: $781,863 and $781,863, respectively) | 2,993,857 | 3,362,051 | |||||
Unaffiliated publicly traded securities (cost: $1,623,029 and $1,623,029, respectively) | 552,215 | 957,544 | |||||
Non-controlled affiliated privately held companies (cost: $50,377,689 and $49,262,921, respectively) | 48,536,764 | 41,909,262 | |||||
Non-controlled affiliated publicly traded companies (cost: $23,165,788 and $23,165,788, respectively) | 9,688,048 | 18,371,105 | |||||
Controlled affiliated privately held companies (cost: $23,679,289 and $23,205,336, respectively) | 6,294,427 | 7,010,534 | |||||
Equity method privately held companies (adjusted cost basis: $334,216 and $165,936, respectively) | 334,216 | 165,936 | |||||
Total, investments in private portfolio companies, rights to milestone payments and public securities at value (cost: $115,694,097 and $117,062,108, respectively) | 75,020,758 | 77,152,904 | |||||
Cash | 11,841,767 | 17,922,630 | |||||
Funds held in escrow from sales of investments at value (Note 3) | 116,781 | 374,565 | |||||
Receivable from portfolio companies | 209,477 | 13,032 | |||||
Receivable from sale of investments (Note 3) | 383,581 | 0 | |||||
Interest receivable | 99,815 | 10,333 | |||||
Prepaid expenses | 358,135 | 563,699 | |||||
Other assets | 398,052 | 424,123 | |||||
Total assets | $ | 88,428,366 | $ | 96,461,286 | |||
LIABILITIES & NET ASSETS | |||||||
Term loan credit facility (Note 5) | $ | 5,000,000 | $ | 5,000,000 | |||
Post retirement plan liabilities (Note 8) | 1,222,360 | 1,202,148 | |||||
Accounts payable and accrued liabilities | 671,828 | 1,268,355 | |||||
Deferred rent | 249,896 | 279,112 | |||||
Total liabilities | $ | 7,144,084 | $ | 7,749,615 | |||
Commitments and contingencies (Note 11) | |||||||
Net assets | $ | 81,284,282 | $ | 88,711,671 | |||
Net assets are comprised of: | |||||||
Preferred stock, $0.10 par value, 2,000,000 shares authorized; none issued | $ | 0 | $ | 0 | |||
Common stock, $0.01 par value, 45,000,000 shares authorized at 6/30/16 and 12/31/15; 33,218,651 and 33,183,576 issued at 6/30/16 and 12/31/15, respectively | 332,186 | 331,836 | |||||
Additional paid in capital (Note 9) | 215,674,385 | 215,762,973 | |||||
Accumulated net operating and realized loss | (89,848,153 | ) | (83,377,629 | ) | |||
Accumulated unrealized depreciation of investments | (40,673,339 | ) | (39,909,204 | ) | |||
Accumulated other comprehensive income (Note 8) | 404,728 | 509,220 | |||||
Treasury stock, at cost (2,337,822 shares at 6/30/16 and 12/31/15) (Note 12) | (4,605,525 | ) | (4,605,525 | ) | |||
Net assets | $ | 81,284,282 | $ | 88,711,671 | |||
Shares outstanding | 30,880,829 | 30,845,754 | |||||
Net asset value per outstanding share | $ | 2.63 | $ | 2.88 |
HARRIS & HARRIS GROUP, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | ||||||||||||
Investment income: | |||||||||||||||
Interest from: | |||||||||||||||
Unaffiliated companies | $ | 3,692 | $ | 9,533 | $ | 6,310 | $ | 20,776 | |||||||
Non-controlled affiliated companies | 96,806 | 201,896 | 152,872 | 254,322 | |||||||||||
Controlled affiliated companies | 95,718 | 47,207 | 186,142 | 91,633 | |||||||||||
Cash and U.S. Treasury securities and other | 917 | 3,318 | 2,349 | 4,748 | |||||||||||
Fees for providing managerial assistance to portfolio companies (Note 14) | 222,976 | 6,500 | 369,853 | 13,500 | |||||||||||
Yield-enhancing fees on debt securities | 39,933 | 19,741 | 44,558 | 46,048 | |||||||||||
Total investment income | 460,042 | 288,195 | 762,084 | 431,027 | |||||||||||
Expenses: | |||||||||||||||
Salaries, benefits and stock-based compensation (Note 9) | 617,599 | 977,689 | 1,221,507 | 2,056,178 | |||||||||||
Administration and operations | 110,120 | 134,860 | 252,412 | 236,094 | |||||||||||
Professional fees | 349,743 | 314,785 | 648,565 | 887,019 | |||||||||||
Rent (Note 3) | 57,221 | 67,758 | 114,441 | 135,464 | |||||||||||
Insurance expense | 67,538 | 73,724 | 127,113 | 141,335 | |||||||||||
Directors' fees and expenses | 74,151 | 68,901 | 144,760 | 188,525 | |||||||||||
Interest and other debt expenses | 208,025 | 208,026 | 416,051 | 351,746 | |||||||||||
Custody fees | 12,629 | 15,704 | 24,690 | 31,616 | |||||||||||
Depreciation | 11,322 | 12,055 | 22,777 | 24,702 | |||||||||||
Total expenses | 1,508,348 | 1,873,502 | 2,972,316 | 4,052,679 | |||||||||||
Net operating loss | (1,048,306 | ) | (1,585,307 | ) | (2,210,232 | ) | (3,621,652 | ) | |||||||
Net realized gain (loss): | |||||||||||||||
Realized gain (loss) from investments: | |||||||||||||||
Unaffiliated companies | 233,531 | 3,289,351 | (2,925,462 | ) | 3,299,836 | ||||||||||
Non-controlled affiliated companies | 0 | (98,644 | ) | (1,244,955 | ) | (392,430 | ) | ||||||||
Publicly traded companies | 15 | 41,411 | 15 | 41,411 | |||||||||||
Realized gain (loss) from investments | 233,546 | 3,232,118 | (4,170,402 | ) | 2,948,817 | ||||||||||
Income tax (benefit) expense (Note 10) | (1,339 | ) | 1,600 | 4,491 | 1,705 | ||||||||||
Net realized gain (loss) from investments | 234,885 | 3,230,518 | (4,174,893 | ) | 2,947,112 | ||||||||||
Net (increase) decrease in unrealized depreciation on investments: | |||||||||||||||
Unaffiliated companies | 1,477,991 | (3,782,012 | ) | 4,369,770 | (4,405,846 | ) | |||||||||
Controlled affiliated companies | (176,611 | ) | 199,923 | (1,190,061 | ) | 357,040 | |||||||||
Unaffiliated rights to milestone payments | 34,088 | (13,597 | ) | (368,194 | ) | (12,681 | ) | ||||||||
Non-controlled affiliated companies | 2,402,785 | 3,434,300 | 5,512,736 | (146,818 | ) | ||||||||||
Publicly traded non-controlled affiliated companies | (3,673,752 | ) | (2,353,228 | ) | (8,683,057 | ) | (601,804 | ) | |||||||
Publicly traded unaffiliated companies | (392,208 | ) | (601,763 | ) | (405,329 | ) | 222,951 | ||||||||
Net increase in unrealized depreciation on investments | (327,707 | ) | (3,116,377 | ) | (764,135 | ) | (4,587,158 | ) | |||||||
Net realized and unrealized (loss) gain on investments | (92,822 | ) | 114,141 | (4,939,028 | ) | (1,640,046 | ) | ||||||||
Share of loss on equity method investments | (43,917 | ) | (58,330 | ) | (85,399 | ) | (189,836 | ) | |||||||
Net decrease in net assets resulting from operations: | |||||||||||||||
Total | $ | (1,185,045 | ) | $ | (1,529,496 | ) | $ | (7,234,659 | ) | $ | (5,451,534 | ) | |||
Per average basic and diluted outstanding share | $ | (0.04 | ) | $ | (0.05 | ) | $ | (0.24 | ) | $ | (0.17 | ) | |||
Average outstanding shares - basic and diluted | 30,850,982 | 31,285,894 | 30,848,368 | 31,283,382 |
HARRIS & HARRIS GROUP, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) |
Three Months Ended June 30, 2016 | Three Months Ended June 30, 2015 | Six Months Ended June 30, 2016 | Six Months Ended June 30, 2015 | ||||||||||||
Net decrease in net assets resulting from operations | $ | (1,185,045 | ) | $ | (1,529,496 | ) | $ | (7,234,659 | ) | $ | (5,451,534 | ) | |||
Other comprehensive loss: | |||||||||||||||
Amortization of prior service (benefit) | (52,246 | ) | (52,246 | ) | (104,492 | ) | (104,492 | ) | |||||||
Other comprehensive loss | (52,246 | ) | (52,246 | ) | (104,492 | ) | (104,492 | ) | |||||||
Comprehensive loss | $ | (1,237,291 | ) | $ | (1,581,742 | ) | $ | (7,339,151 | ) | $ | (5,556,026 | ) |
HARRIS & HARRIS GROUP, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
Six Months Ended June 30, 2016 | Six Months Ended June 30, 2015 | ||||||
Cash flows used in operating activities: | |||||||
Net decrease in net assets resulting from operations | $ | (7,234,659 | ) | $ | (5,451,534 | ) | |
Adjustments to reconcile net decrease in net assets resulting from operations to net cash used in operating activities: | |||||||
Net realized loss and change in unrealized depreciation on investments | 4,934,537 | 1,638,341 | |||||
Depreciation of fixed assets, amortization of prepaid assets and accretion of bridge note interest | (230,834 | ) | (279,990 | ) | |||
Share of loss on equity method investments | 85,399 | 189,836 | |||||
Stock-based compensation (benefit) expense | (65,923 | ) | 431,981 | ||||
Amortization of prior service (benefit) | (104,492 | ) | (104,492 | ) | |||
Funding of operating commitment to equity method investments | (253,680 | ) | (262,215 | ) | |||
Purchase of affiliated portfolio companies | (3,450,302 | ) | (4,275,915 | ) | |||
Purchase of unaffiliated portfolio companies | (698,300 | ) | (509,824 | ) | |||
Payments received on debt investments | 0 | 186,109 | |||||
Proceeds from repayment of bridge notes of affiliated portfolio companies | 113,950 | 39,757 | |||||
Proceeds from sale of investments of unaffiliated portfolio companies | 1,161,942 | 5,557,846 | |||||
Proceeds from repayment of bridge notes of controlled affiliated portfolio companies | 750,000 | 0 | |||||
Proceeds from publicly traded unaffiliated companies | 0 | 100,491 | |||||
Changes in assets and liabilities: | |||||||
Receivable from portfolio companies | (196,445 | ) | 143,377 | ||||
Receivable from sale of investments | (383,581 | ) | 0 | ||||
Interest receivable | (89,482 | ) | (10,344 | ) | |||
Prepaid expenses | 205,564 | 200,089 | |||||
Other assets | 3,289 | (138,848 | ) | ||||
Post retirement plan liabilities | 20,212 | 26,347 | |||||
Accounts payable and accrued liabilities | (596,527 | ) | (167,075 | ) | |||
Deferred rent | (29,216 | ) | (25,712 | ) | |||
Net cash used in operating activities | (6,058,548 | ) | (2,711,775 | ) | |||
Cash flows from investing activities: | |||||||
Purchase of fixed assets | 0 | (6,806 | ) | ||||
Net cash used in investing activities | 0 | (6,806 | ) | ||||
Cash flows from financing activities: | |||||||
Proceeds from drawdown of loan facility | 0 | 5,000,000 | |||||
Payment of withholdings related to net settlement of restricted stock | (22,315 | ) | (47,644 | ) | |||
Net cash (used in) provided by financing activities | (22,315 | ) | 4,952,356 | ||||
Net (decrease) increase in cash | $ | (6,080,863 | ) | $ | 2,233,775 | ||
Cash at beginning of the period | 17,922,630 | 20,748,314 | |||||
Cash at end of the period | $ | 11,841,767 | $ | 22,982,089 | |||
Supplemental disclosures of cash flow information: | |||||||
Income taxes paid | $ | 4,491 | $ | 1,705 | |||
Interest paid | $ | 252,778 | $ | 0 |
HARRIS & HARRIS GROUP, INC. CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (Unaudited) |
Six Months Ended June 30, 2016 | Year Ended December 31, 2015 | ||||||
Changes in net assets from operations: | |||||||
Net operating loss | $ | (2,210,232 | ) | $ | (7,162,510 | ) | |
Net realized (loss) gain on investments | (4,174,893 | ) | 4,531,700 | ||||
Net increase in unrealized depreciation on investments | (764,135 | ) | (17,302,729 | ) | |||
Share of loss on equity method investments | (85,399 | ) | (312,291 | ) | |||
Net decrease in net assets resulting from operations | (7,234,659 | ) | (20,245,830 | ) | |||
Changes in net assets from capital stock transactions: | |||||||
Purchase of treasury stock | 0 | (1,199,994 | ) | ||||
Acquisition of vested restricted stock awards to pay required employee withholding tax | (22,315 | ) | (86,914 | ) | |||
Stock-based compensation (benefit) expense | (65,923 | ) | 798,965 | ||||
Net decrease in net assets resulting from capital stock transactions | (88,238 | ) | (487,943 | ) | |||
Changes in net assets from accumulated other comprehensive loss: | |||||||
Other comprehensive loss | (104,492 | ) | (208,983 | ) | |||
Net decrease in net assets resulting from accumulated other comprehensive loss | (104,492 | ) | (208,983 | ) | |||
Net decrease in net assets: | (7,427,389 | ) | (20,942,756 | ) | |||
Net Assets: | |||||||
Beginning of the period | 88,711,671 | 109,654,427 | |||||
End of the period | $ | 81,284,282 | $ | 88,711,671 |
HARRIS & HARRIS GROUP, INC. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2016 (Unaudited) | |||||||||
Method of Valuation (1) | Primary Industry (2) | Cost | Shares/ Principal | Value |
Investments in Unaffiliated Companies (3) - | |||||||||||||||
12.5% of net assets at value | |||||||||||||||
Private Placement Portfolio (Illiquid) (4) - | |||||||||||||||
8.1% of net assets at value | |||||||||||||||
Bridgelux, Inc. (5)(8)(9)(10) | Energy | ||||||||||||||
Manufacturing high-power light emitting diodes (LEDs) and arrays | |||||||||||||||
Series B Convertible Preferred Stock (acquired 11/29/07) | (M) | $ | 1,000,000 | 1,861,504 | $ | 216,402 | |||||||||
Series C Convertible Preferred Stock (acquired 7/27/07) | (M) | 1,352,196 | 2,130,699 | 446,626 | |||||||||||
Series D Convertible Preferred Stock (acquired 2/25/08-3/10/10) | (M) | 1,371,622 | 999,999 | 615,544 | |||||||||||
Series E Convertible Preferred Stock (acquired 6/1/11) | (M) | 672,599 | 440,334 | 507,418 | |||||||||||
Series E-1 Convertible Preferred Stock (acquired 3/16/12) | (M) | 386,073 | 399,579 | 334,596 | |||||||||||
Warrants for Series E Convertible Preferred Stock expiring 12/31/17 (acquired 10/21/11) | (M) | 93,969 | 170,823 | — | |||||||||||
Warrants for Common Stock expiring 8/9/18 (acquired 1/27/11) | (M) | 148,409 | 171,183 | — | |||||||||||
Warrants for Common Stock expiring 10/21/18 (acquired 8/9/13) | (M) | 18,816 | 84,846 | — | |||||||||||
5,043,684 | 2,120,586 | ||||||||||||||
Fleet Health Alliance, LLC (5)(8)(9)(11) | Life Sciences | ||||||||||||||
Developing software for information transfer amongst healthcare providers and consumers | |||||||||||||||
Unsecured Convertible Bridge Note, 0%, (acquired 4/22/16) | (M) | 225,000 | $ | 225,000 | 225,000 | ||||||||||
Mersana Therapeutics, Inc. (5)(8)(9) | Life Sciences | ||||||||||||||
Developing antibody drug conjugates for cancer therapy | |||||||||||||||
Common Stock (acquired 7/27/12) | (H) | 3,875,395 | 350,539 | 717,468 | |||||||||||
Series A-1 Convertible Preferred Stock (acquired 7/27/12-4/2/14) | (H) | 683,538 | 635,081 | 1,333,985 | |||||||||||
Series B-1 Convertible Preferred Stock (acquired 2/20/15-6/14/16) | (H) | 365,820 | 339,887 | 729,566 | |||||||||||
4,924,753 | 2,781,019 | ||||||||||||||
Muses Labs, Inc. (5)(8)(11) | Life Sciences | ||||||||||||||
Developing a data analytics platform for precision medicine | |||||||||||||||
Unsecured Convertible Bridge Note, 5%, (acquired 5/25/16) | (M) | 213,075 | $ | 212,000 | 213,075 | ||||||||||
HARRIS & HARRIS GROUP, INC. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2016 (Unaudited) | |||||||||
Method of Valuation (1) | Primary Industry (2) | Cost | Shares/ Principal | Value |
Investments in Unaffiliated Companies (3) - | |||||||||||||||
12.5% of net assets at value (Cont.) | |||||||||||||||
Private Placement Portfolio (Illiquid) (4) - | |||||||||||||||
8.1% of net assets at value (Cont.) | |||||||||||||||
Nanosys, Inc. (5)(8)(9) | Energy | ||||||||||||||
Developing inorganic nanowires and quantum dots for use in LED-backlit devices | |||||||||||||||
Series C Convertible Preferred Stock (acquired 4/10/03) | (M) | $ | 1,500,000 | 803,428 | $ | 128,337 | |||||||||
Series D Convertible Preferred Stock (acquired 11/7/05) | (M) | 3,000,003 | 1,016,950 | 433,421 | |||||||||||
Series E Convertible Preferred Stock (acquired 8/13/10) | (M) | 496,573 | 433,688 | 320,819 | |||||||||||
4,996,576 | 882,577 | ||||||||||||||
Nano Terra, Inc. (5)(8) | Energy | ||||||||||||||
Developing surface chemistry and nano-manufacturing solutions | |||||||||||||||
Warrants for Common Stock expiring on 2/22/21 (acquired 2/22/11) | (I) | 69,168 | 4,462 | 356 | |||||||||||
Warrants for Series A-3 Preferred Stock expiring on 11/15/22 (acquired 11/15/12) | (I) | 35,403 | 47,508 | 84,228 | |||||||||||
104,571 | 84,584 | ||||||||||||||
Phylagen, Inc. (5)(8) | Life Sciences | ||||||||||||||
Developing technology to improve human health and business productivity | |||||||||||||||
Secured Convertible Bridge Note, 5%, (acquired 2/5/15) | (M) | 214,027 | $ | 200,000 | 299,638 | ||||||||||
Secured Convertible Bridge Note, 5%, (acquired 6/5/15) | (M) | 10,537 | $ | 10,000 | 14,752 | ||||||||||
224,564 | 314,390 | ||||||||||||||
Total Unaffiliated Private Portfolio (cost: $15,732,223) | $ | 6,621,231 | |||||||||||||
Rights to Milestone Payments (Illiquid) (6) - | |||||||||||||||
3.7% of net assets at value | |||||||||||||||
Amgen, Inc. (8)(9) | Life Sciences | ||||||||||||||
Rights to Milestone Payments from Acquisition of BioVex Group, Inc. (acquired 3/4/11) | (I) | $ | 548,998 | $ | 548,998 | $ | 2,527,629 | ||||||||
HARRIS & HARRIS GROUP, INC. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2016 (Unaudited) | |||||||||
Method of Valuation (1) | Primary Industry (2) | Cost | Shares/ Principal | Value |
Rights to Milestone Payments (Illiquid) (6) - | |||||||||||||||
3.7% of net assets at value (Cont.) | |||||||||||||||
Canon, Inc. (8)(9) | Electronics | ||||||||||||||
Rights to Milestone Payments from Acquisition of Molecular Imprints, Inc. (acquired 4/18/14) | (I) | $ | 232,865 | $ | 232,865 | $ | 466,228 | ||||||||
Laird Technologies, Inc. (8)(9) | Energy | ||||||||||||||
Rights to Milestone Payments from Merger & Acquisition of Nextreme Thermal Solutions, Inc. (acquired 2/13/13) | (I) | 0 | $ | 0 | 0 | ||||||||||
Total Unaffiliated Rights to Milestone Payments (cost: $781,863) | $ | 2,993,857 | |||||||||||||
Publicly Traded Portfolio (7) - | |||||||||||||||
0.7% of net assets at value | |||||||||||||||
Champions Oncology, Inc. (5)(9) | Life Sciences | ||||||||||||||
Developing its TumorGraftTM platform for personalized medicine and drug development | |||||||||||||||
Common Stock (acquired 3/24/11-3/11/15) | (M) | $ | 1,622,629 | 243,540 | $ | 547,721 | |||||||||
Warrants for Common Stock expiring 1/28/19 (acquired 1/28/13) | (I) | 400 | 5,500 | 4,494 | |||||||||||
$ | 1,623,029 | $ | 552,215 | ||||||||||||
Total Unaffiliated Publicly Traded Portfolio (cost: $1,623,029) | $ | 552,215 | |||||||||||||
Total Investments in Unaffiliated Companies (cost: $18,137,115) | $ | 10,167,303 | |||||||||||||
HARRIS & HARRIS GROUP, INC. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2016 (Unaudited) | |||||||||
Method of Valuation (1) | Primary Industry (2) | Cost | Shares/ Principal | Value |
Investments in Non-Controlled Affiliated Companies (3) - | |||||||||||||||
71.6% of net assets at value | |||||||||||||||
Private Placement Portfolio (Illiquid) (12) - | |||||||||||||||
59.7% of net assets at value | |||||||||||||||
ABSMaterials, Inc. (5)(8) | Energy | ||||||||||||||
Developing nano-structured absorbent materials for water remediation and consumer applications | |||||||||||||||
Series A Convertible Preferred Stock (acquired 2/17/10-10/24/11) | (I) | $ | 435,000 | 390,000 | $ | 231,918 | |||||||||
Series B Convertible Preferred Stock (acquired 11/8/13-6/25/14) | (I) | 1,217,644 | 1,037,751 | 978,243 | |||||||||||
Secured Convertible Bridge Note, 8%, (acquired 1/20/16) | (M) | 103,573 | $ | 100,000 | 103,573 | ||||||||||
1,756,217 | 1,313,734 | ||||||||||||||
AgBiome, LLC (5)(8)(9) | Life Sciences | ||||||||||||||
Providing early-stage research and discovery for agriculture and utilizing the crop microbiome to identify products that reduce risk and improve yield | |||||||||||||||
Series A-1 Convertible Preferred Stock (acquired 1/30/13) | (I) | 2,000,000 | 2,000,000 | 4,621,038 | |||||||||||
Series A-2 Convertible Preferred Stock (acquired 4/9/13-10/15/13) | (I) | 521,740 | 417,392 | 1,005,124 | |||||||||||
Series B Convertible Preferred Stock (acquired 8/7/15) | (I) | 500,006 | 160,526 | 571,997 | |||||||||||
3,021,746 | 6,198,159 | ||||||||||||||
HARRIS & HARRIS GROUP, INC. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2016 (Unaudited) | |||||||||
Method of Valuation (1) | Primary Industry (2) | Cost | Shares/ Principal | Value |
Investments in Non-Controlled Affiliated Companies (3) - | |||||||||||||||
71.6% of net assets at value (Cont.) | |||||||||||||||
Private Placement Portfolio (Illiquid) (12) - | |||||||||||||||
59.7% of net assets at value (Cont.) | |||||||||||||||
D-Wave Systems, Inc. (5)(8)(9)(13) | Electronics | ||||||||||||||
Developing high-performance quantum computing systems | |||||||||||||||
Series 1 Class B Convertible Preferred Stock (acquired 9/30/08) | (H) | $ | 1,002,074 | 1,144,869 | $ | 2,536,278 | |||||||||
Series 1 Class C Convertible Preferred Stock (acquired 9/30/08) | (H) | 487,804 | 450,450 | 1,001,791 | |||||||||||
Series 1 Class D Convertible Preferred Stock (acquired 9/30/08) | (H) | 748,473 | 855,131 | 1,901,794 | |||||||||||
Series 1 Class E Convertible Preferred Stock (acquired 11/24/10) | (H) | 248,049 | 269,280 | 606,587 | |||||||||||
Series 1 Class F Convertible Preferred Stock (acquired 11/24/10) | (H) | 238,323 | 258,721 | 582,801 | |||||||||||
Series 1 Class H Convertible Preferred Stock (acquired 6/27/14) | (H) | 909,088 | 460,866 | 1,121,259 | |||||||||||
Series 2 Class D Convertible Preferred Stock (acquired 9/30/08) | (H) | 736,019 | 678,264 | 1,508,446 | |||||||||||
Series 2 Class E Convertible Preferred Stock (acquired 6/1/12-3/22/13) | (H) | 659,493 | 513,900 | 1,164,235 | |||||||||||
Series 2 Class F Convertible Preferred Stock (acquired 6/1/12-3/22/13) | (H) | 633,631 | 493,747 | 1,118,578 | |||||||||||
Warrants for Common Stock expiring 5/12/19 (acquired 5/12/14) | (I) | 26,357 | 20,415 | 16,457 | |||||||||||
5,689,311 | 11,558,226 | ||||||||||||||
EchoPixel, Inc. (5)(8) | Life Sciences | ||||||||||||||
Developing virtual reality 3-D visualization software for life sciences and health care applications | |||||||||||||||
Series Seed Convertible Preferred Stock (acquired 6/21/13-6/30/14) | (I) | 1,250,000 | 4,194,630 | 1,365,715 | |||||||||||
Series Seed-2 Convertible Preferred Stock (acquired 1/22/16) | (I) | 500,000 | 1,476,668 | 508,330 | |||||||||||
1,750,000 | 1,874,045 | ||||||||||||||
Ensemble Therapeutics Corporation (5)(8)(9) | Life Sciences | ||||||||||||||
Developing DNA-Programmed ChemistryTM for the discovery of new classes of therapeutics | |||||||||||||||
Series B Convertible Preferred Stock (acquired 6/6/07) | (I) | 2,000,000 | 1,449,275 | 0 | |||||||||||
Series B-1 Convertible Preferred Stock (acquired 4/21/14) | (I) | 679,754 | 492,575 | 1,289,653 | |||||||||||
2,679,754 | 1,289,653 | ||||||||||||||
HARRIS & HARRIS GROUP, INC. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2016 (Unaudited) | |||||||||
Method of Valuation (1) | Primary Industry (2) | Cost | Shares/ Principal | Value |
Investments in Non-Controlled Affiliated Companies (3) - | |||||||||||||||
71.6% of net assets at value (Cont.) | |||||||||||||||
Private Placement Portfolio (Illiquid) (12) - | |||||||||||||||
59.7% of net assets at value (Cont.) | |||||||||||||||
HZO, Inc. (5)(8) | Electronics | ||||||||||||||
Developing novel industrial coatings that protect electronics against damage from liquids | |||||||||||||||
Common Stock (acquired 6/23/14) | (H) | $ | 666,667 | 405,729 | $ | 672,553 | |||||||||
Series I Convertible Preferred Stock (acquired 6/23/14) | (H) | 5,709,835 | 2,266,894 | 5,614,379 | |||||||||||
Series II Convertible Preferred Stock (acquired 6/23/14-8/3/15) | (H) | 2,500,006 | 674,638 | 2,302,053 | |||||||||||
Unsecured Convertible Bridge Note, 10%, (acquired 6/15/16) | (H) | 251,096 | $ | 250,000 | 307,865 | ||||||||||
9,127,604 | 8,896,850 | ||||||||||||||
Laser Light Engines, Inc. (8)(9)(14) | Energy | ||||||||||||||
Manufactured solid-state light sources for digital cinema and large-venue projection displays | |||||||||||||||
Series A Convertible Preferred Stock (acquired 5/6/08) | (M) | 2,000,000 | 7,499,062 | 0 | |||||||||||
Series B Convertible Preferred Stock (acquired 9/17/10) | (M) | 3,095,802 | 13,571,848 | 0 | |||||||||||
Secured Convertible Bridge Note, 12%, (acquired 10/7/2011) | (M) | 200,000 | $ | 200,000 | 0 | ||||||||||
Secured Convertible Bridge Note, 12%, (acquired 11/17/2011) | (M) | 95,652 | $ | 95,652 | 0 | ||||||||||
Secured Convertible Bridge Note, 12%, (acquired 12/21/2011) | (M) | 82,609 | $ | 82,609 | 0 | ||||||||||
Secured Convertible Bridge Note, 12%, (acquired 3/5/2012) | (M) | 434,784 | $ | 434,784 | 0 | ||||||||||
Secured Convertible Bridge Note, 12%, (acquired 7/26/2012) | (M) | 186,955 | $ | 186,955 | 0 | ||||||||||
Secured Convertible Bridge Note, 20%, (acquired 4/29/2013) | (M) | 166,667 | $ | 166,667 | 0 | ||||||||||
Secured Convertible Bridge Note, 20%, (acquired 7/22/2013) | (M) | 166,667 | $ | 166,667 | 0 | ||||||||||
Secured Convertible Bridge Note, 10%, (acquired 10/30/2013) | (M) | 80,669 | $ | 80,669 | 0 | ||||||||||
Secured Convertible Bridge Note, 10%, (acquired 2/5/2014) | (M) | 19,331 | $ | 19,331 | 0 | ||||||||||
Secured Convertible Bridge Note, 10%, (acquired 6/24/2014) | (M) | 13,745 | $ | 13,745 | 0 | ||||||||||
6,542,881 | 0 | ||||||||||||||
HARRIS & HARRIS GROUP, INC. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2016 (Unaudited) | |||||||||
Method of Valuation (1) | Primary Industry (2) | Cost | Shares/ Principal | Value |
Investments in Non-Controlled Affiliated Companies (3) - | |||||||||||||||
71.6% of net assets at value (Cont.) | |||||||||||||||
Private Placement Portfolio (Illiquid) (12) - | |||||||||||||||
59.7% of net assets at value (Cont.) | |||||||||||||||
Lodo Therapeutics Corporation (5)(8)(9) | Life Sciences | ||||||||||||||
Developing and commercializing novel therapeutics derived from a metagenome-based Natural Product Discovery Platform | |||||||||||||||
Series A Convertible Preferred Stock (acquired 12/21/15-4/22/16) | (I) | $ | 658,190 | 658,190 | $ | 670,056 | |||||||||
Metabolon, Inc. (5)(8)(9) | Life Sciences | ||||||||||||||
Developing a biochemical profiling platform for precision medicine | |||||||||||||||
Series B Convertible Preferred Stock (acquired 6/29/09) | (H) | 2,500,000 | 371,739 | 3,319,486 | |||||||||||
Series B-1 Convertible Preferred Stock (acquired 6/29/09) | (H) | 706,214 | 148,696 | 1,327,793 | |||||||||||
Series C Convertible Preferred Stock (acquired 4/30/09) | (H) | 1,000,000 | 1,000,000 | 3,050,329 | |||||||||||
Series D Convertible Preferred Stock (acquired 8/25/11) | (H) | 1,499,999 | 835,882 | 2,569,683 | |||||||||||
Series E-1 Convertible Preferred Stock (acquired 3/2/15) | (H) | 1,225,000 | 444,404 | 1,454,456 | |||||||||||
Series E-2 Convertible Preferred Stock (acquired 3/2/15) | (H) | 299,999 | 103,277 | 331,039 | |||||||||||
7,231,212 | 12,052,786 | ||||||||||||||
ORIG3N, Inc. (5)(8)(9) | Life Sciences | ||||||||||||||
Developing precision medicine applications for induced pluripotent stems cells | |||||||||||||||
Series 1 Convertible Preferred Stock (acquired 2/5/15-8/5/15) | (I) | 500,000 | 1,195,315 | 1,115,811 | |||||||||||
Series A Convertible Preferred Stock (acquired 11/25/15) | (I) | 750,000 | 682,333 | 735,531 | |||||||||||
1,250,000 | 1,851,342 | ||||||||||||||
Petra Pharma Corporation (5)(8)(9) | Life Sciences | ||||||||||||||
Developing small molecule inhibitors for treatment of cancer and metabolic diseases | |||||||||||||||
Series A Convertible Preferred Stock (acquired 12/23/15) | (I) | 1,025,050 | 1,025,050 | 1,052,243 | |||||||||||
HARRIS & HARRIS GROUP, INC. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2016 (Unaudited) | |||||||||
Method of Valuation (1) | Primary Industry (2) | Cost | Shares/ Principal | Value |
Investments in Non-Controlled Affiliated Companies (3) - | |||||||||||||||
71.6% of net assets at value (Cont.) | |||||||||||||||
Private Placement Portfolio (Illiquid) (12) - | |||||||||||||||
59.7% of net assets at value (Cont.) | |||||||||||||||
Produced Water Absorbents, Inc. (5)(8)(15) | Energy | ||||||||||||||
Providing integrated process separation solutions to the global oil and gas industries, enabling onsite treatment of produced and flowback water | |||||||||||||||
Common Stock (acquired 4/30/16) | (M) | $ | 7,670,281 | 50,243,347 | $ | 285,670 | |||||||||
Warrants for Common Stock expiring upon liquidation event (acquired 4/30/16) | (I) | 65,250 | 450,000 | 0 | |||||||||||
Senior Secured Debt, 15% commencing on 4/1/16, maturing on 12/31/19 (acquired 4/1/16) | (I) | 1,910,193 | $ | 2,533,766 | 1,494,000 | ||||||||||
9,645,724 | 1,779,670 | ||||||||||||||
Total Non-Controlled Affiliated Private Portfolio (cost: $50,377,689) | $ | 48,536,764 | |||||||||||||
Publicly Traded Portfolio (16) - | |||||||||||||||
11.9% of net assets at value | |||||||||||||||
Adesto Technologies Corporation (5)(9)(17) | Electronics | ||||||||||||||
Developing low-power, high-performance memory devices | |||||||||||||||
Common Stock (acquired 10/27/15) | (M) | $ | 11,482,417 | 1,769,868 | $ | 5,805,167 | |||||||||
Enumeral Biomedical Holdings, Inc. (5)(9) | Life Sciences | ||||||||||||||
Developing therapeutics and diagnostics through functional assaying of single cells | |||||||||||||||
Common Stock (acquired 7/31/14) | (M) | 4,993,357 | 7,966,368 | 1,577,341 | |||||||||||
Warrants to purchase Common Stock expiring 2/2/2024 (acquired 7/31/14) | (I) | 57,567 | 255,120 | 38,833 | |||||||||||
Warrants to purchase Common Stock expiring 7/30/2019 (acquired 7/31/14) | (I) | 540,375 | 1,500,000 | 37,500 | |||||||||||
Options to purchase Common Stock at $1.00 expiring 7/30/2016 (acquired 8/4/14) | (I) | 0 | 80,000 | 0 | |||||||||||
5,591,299 | 1,653,674 | ||||||||||||||
HARRIS & HARRIS GROUP, INC. CONSOLIDATED SCHEDULE OF INVESTMENTS AS OF JUNE 30, 2016 (Unaudited) | |||||||||
Method of Valuation (1) | Primary Industry (2) | Cost | Shares/ Principal | Value |
Publicly Traded Portfolio (16) - | |||||||||||||||
11.9% of net assets at value (Cont.) | |||||||||||||||
OpGen, Inc. (5)(8)(9)(18) | Life Sciences | ||||||||||||||
Developing tools for genomic sequence assembly and analysis | |||||||||||||||
Common Stock (acquired 5/5/15) | (M) | $ | 5,665,708 | 1,409,796 | $ | 2,142,890 | |||||||||
Warrants for the Purchase of Common Stock expiring 5/8/20 (acquired 5/5/15) | (M) | 425,579 |